{"text_format":"1","workbook":"xlsx","n_sheets":37,"sheets":["Tabelle1","Tabelle2","Tabelle3","Tabelle4","Tabelle5","Tabelle6","Tabelle7","Tabelle8","Tabelle9","Tabelle10","Tabelle11","Tabelle12","Tabelle13","Tabelle14","Tabelle15","Tabelle16","Tabelle17","Tabelle18","Tabelle19","Tabelle20","Tabelle21","Tabelle22","Tabelle23","Tabelle37","Tabelle24","Tabelle39","Tabelle25","Tabelle26","Tabelle27","Tabelle28","Tabelle29","Tabelle30","Tabelle31","Tabelle32","Tabelle33","Tabelle34","Tabelle35"],"not_rendered":{"charts":7,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":2},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tabelle1","index":0,"n_rows":4,"n_cols":8,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[null,2007,2008,2009,2010,2011,2012,2013]
["Umsatz",1000,1000,900,1000,1100,1200,1300]
["Kosten",900,950,1000,950,1000,1050,1100]
["Gewinn",{"$f":"B2-B3","v":100},{"$f":"C2-C3","v":50},-100,50,100,150,200]

{"sheet":"Tabelle2","index":1,"n_rows":4,"n_cols":8,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[null,2007,2008,2009,2010,2011,2012,2013]
["Umsatz",1000,1000,900,1000,1100,1200,1300]
["Kosten",900,950,1000,950,1000,1050,1100]
["Gewinn",{"$f":"B2-B3","v":100},{"$f":"C2-C3","v":50},-100,50,100,150,200]

{"sheet":"Tabelle3","index":2,"n_rows":4,"n_cols":8,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[null,2007,2008,2009,2010,2011,2012,2013]
["Umsatz",1000,1000,900,1000,1100,1200,1300]
["Umsatzanstieg",null,{"$f":"C2-B2","v":0},{"$f":"D2-C2","v":-100},100,100,100,100]
["Umsatzwachtum",null,{"$f":"C3/B2","v":0},{"$f":"D3/C2","v":-0.1},0.1111111111111111,0.1,9.0909090909090912E-2,8.3333333333333329E-2]

{"sheet":"Tabelle4","index":3,"n_rows":3,"n_cols":9,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
[null,2007,2008,2009,2010,2011,2012,2013,"Durchschnitt"]
["Gewinn",100,50,0,50,100,150,200,{"$f":"AVERAGE(B2:H2)","v":92.857142857142861}]
["Gewinnwachtum",null,{"$f":"(C2-B2)/B2","v":-0.5},{"$f":"(D2-C2)/C2","v":-1},{"$error":"#DIV/0!"},1,0.5,0.33333333333333331,{"$f":"AVERAGE(B3:H3)","v":{"$error":"#DIV/0!"}}]

{"sheet":"Tabelle5","index":4,"n_rows":4,"n_cols":6,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[null,"1. Quartal","2. Quartal","3. Quartal","4. Quartal","Jahr"]
["Umsatz",{"$f":"B3+B4","v":210},{"$f":"C3+C4","v":480},610,350,{"$f":"SUM(B2:E2)","v":1650}]
["Inland",120,350,400,190]
["Ausland",90,130,210,160]

{"sheet":"Tabelle6","index":5,"n_rows":9,"n_cols":7,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
["Datum","09:00:00","12:00:00","15:00:00","18:00:00",null,"Anzahl Messwerte"]
["2012-01-01",9,11,15,12,null,{"$f":"COUNT(B2:E9)","v":27}]
["2012-01-02",null,12,14]
["2012-01-03",12,12,null,12]
["2012-01-04",12,15,15,12]
["2012-01-05",null,12,13,10]
["2012-01-06",8,10,12,9]
["2012-01-07",7,9,null,8]
["2012-01-08",9,12,13,10]

{"sheet":"Tabelle7","index":6,"n_rows":4,"n_cols":2,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
["Tag",24]
["Monat",12]
["Jahr",2011]
["Datum",{"$f":"DATE(B3,B2,B1)","v":"2011-12-24"}]

{"sheet":"Tabelle8","index":7,"n_rows":48,"n_cols":6,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
["Vorname","Nachname"," Umsatz ",null,"Umsatz mit Kleinkunden",{"$f":"SUMIF(C2:C48,\"<150\")","v":1641}]
["Alexander","Iden",835]
["Heinrich","Beaufort",453]
["Philippa","Mortimer",678]
["Elisabeth","Percy",89]
["Thomas","Clarence",2556]
["Eduard","Plantagenet",45]
["Heinrich","Faust",34]
["Anna","Bullen",794]
["Heinrich","Richmond",567]
["Hans","Cade",89]
["Jakob","Gurney",567]
["Hubert","de Burgh",234]
["Hugh","Mortimer",33]
["Eduard","March",679]
["Richard","Butts",5557]
["Heinrich","Percy",34]
["von","Aumerle",445]
["Bolligbroke","Heinich",579]
["Robert","Bigot",34]
["Johann","Lancester",77]
["Katharina","von Valois",124]
["Edmond","Mortimer",24]
["Wilhelm","Sands",67]
["Jeanne","d'Arc",986]
["Roger","Mortimer",6]
["Thomas","Grey",89]
["Humphrey","Gloster",777]
["Edmund","Rutland",123]
["Thomas","Beaufort",12]
["Grete","Jordan",555]
["Christoph","Urswick",56]
["Thomas","Horner",77]
["Richard","Plantagenet",35]
["Johan","Holland",77]
["Peter von","Pompfret",67]
["Thomas","Lovell",56]
["Georg","Bevis",57]
["Johann","Talbot",56]
["William","Lucy",45]
["Edmund","Langley",321]
["Richard","Gloster",56]
["Johann","Falstaff",44]
["Nikolas","Vaux",45]
["Anton","Denny",45]
["Peter","von Pomfret",45]
["Johann","Gaunt",238]
["Margaretha","Windsor",234]

{"sheet":"Tabelle9","index":8,"n_rows":1,"n_cols":2,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Zufallszahl",{"$f":"RAND()","v":0.21612463810495697}]

{"sheet":"Tabelle10","index":9,"n_rows":48,"n_cols":6,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
["Vorname","Nachname","Ort"," Umsatz ",null,"Umsatz München"]
["Alexander","Iden","Bonn",835,null,{"$f":"SUMIFS(D2:D48,C2:C48,\"München\")","v":10961}]
["Heinrich","Beaufort","Bruxelles",453]
["Philippa","Mortimer","Drentwede",678]
["Elisabeth","Percy","Freising",89]
["Thomas","Clarence","Fürth",2556]
["Eduard","Plantagenet","Fürth",45]
["Heinrich","Faust","Garching",34]
["Anna","Bullen","Gladbeck",794]
["Heinrich","Richmond","Ismaning",567]
["Hans","Cade","Marquartstein",89]
["Jakob","Gurney","Marquartstein",567]
["Hubert","de Burgh","München",234]
["Hugh","Mortimer","München",33]
["Eduard","March","München",679]
["Richard","Butts","München",5557]
["Heinrich","Percy","München",34]
["von","Aumerle","München",445]
["Bolligbroke","Heinich","München",579]
["Robert","Bigot","München",34]
["Johann","Lancester","München",77]
["Katharina","von Valois","München",124]
["Edmond","Mortimer","München",24]
["Wilhelm","Sands","München",67]
["Jeanne","d'Arc","München",986]
["Roger","Mortimer","München",6]
["Thomas","Grey","München",89]
["Humphrey","Gloster","München",777]
["Edmund","Rutland","München",123]
["Thomas","Beaufort","München",12]
["Grete","Jordan","München",555]
["Christoph","Urswick","München",56]
["Thomas","Horner","München",77]
["Richard","Plantagenet","München",35]
["Johan","Holland","München",77]
["Peter von","Pompfret","München",67]
["Thomas","Lovell","München",56]
["Georg","Bevis","München",57]
["Johann","Talbot","München",56]
["William","Lucy","München",45]
["Edmund","Langley","Nörvenich",321]
["Richard","Gloster","Otterfing",56]
["Johann","Falstaff","Schnaittenbach",44]
["Nikolas","Vaux","Schnaittenbach",45]
["Anton","Denny","Singen",45]
["Peter","von Pomfret","Taufkirchen",45]
["Johann","Gaunt","Unterschleißheim",238]
["Margaretha","Windsor","Weilheim",234]

{"sheet":"Tabelle11","index":10,"n_rows":2,"n_cols":2,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
["Der Gewinn beträgt 1000"]
["Gewinn",{"$f":"MID(A1,20,4)","v":"1000"}]

{"sheet":"Tabelle12","index":11,"n_rows":4,"n_cols":3,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
["Zinssatz",7.0000000000000007E-2,"pro Jahr"]
["Anlagezeitraum",10,"Jahre"]
["Einzahlungen",1000,"pro Jahr"]
["Zukunftswert",{"$f":"-FV(B1,B2,B3)","v":13816.447961279508}]

{"sheet":"Tabelle13","index":12,"n_rows":6,"n_cols":7,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
[null,"Umsatz","Rabatt",null,null,"ab Umsatz","Rabatt"]
["Kunde 1",2850,{"$f":"VLOOKUP(B2,$F$2:$G$6,2)","v":0.03},null,null,0,0]
["Kunde 2",1500,{"$f":"VLOOKUP(B3,$F$2:$G$6,2)","v":0.03},null,null,100,0.01]
["Kunde 3",70,0,null,null,1000,0.03]
["Kunde 4",6500,0.03,null,null,10000,0.05]
["Kunde 5",600,0.01,null,null,100000,0.1]

{"sheet":"Tabelle14","index":13,"n_rows":6,"n_cols":2,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
[null,"Marktanteil"]
["Konkurrent A",0.4]
["Konkurrent B",0.25]
["Konkurrent C",0.15]
["Sonstige",0.2]
["Gesamt",1]

{"sheet":"Tabelle15","index":14,"n_rows":4,"n_cols":7,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[null,2007,2008,2009,2010,2011,2012]
["Umsatz",1000,1000,900,1000,1100,1300]
["Kosten",900,950,1000,950,1000,1100]
["Gewinn",100,50,-100,50,100,200]

{"sheet":"Tabelle16","index":15,"n_rows":4,"n_cols":7,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[null,2007,2008,2009,2010,2011,2012]
["Umsatz",1000,1000,950,1000,1100,1250]
["Kosten",970,980,950,980,1050,1200]
["Gewinn",{"$f":"B2-B3","v":30},{"$f":"C2-C3","v":20},0,20,50,50]

{"sheet":"Tabelle17","index":16,"n_rows":4,"n_cols":7,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[null,2007,2008,2009,2010,2011,2012]
["Umsatz",1000,1000,950,1000,1100,1250]
["Kosten",970,980,950,980,1050,1200]
["Gewinn",{"$f":"B2-B3","v":30},{"$f":"C2-C3","v":20},0,20,50,50]

{"sheet":"Tabelle18","index":17,"n_rows":2,"n_cols":7,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
[null,2007,2008,2009,2010,2011,2012]
["Gewinn",100,50,-100,50,100,200]

{"sheet":"Tabelle19","index":18,"n_rows":2,"n_cols":7,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
[null,2007,2008,2009,2010,2011,2012]
["Umsatz",1000,850,800,900,1100,1300]

{"sheet":"Tabelle20","index":19,"n_rows":9,"n_cols":9,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
["Inland",2011,2912,2013,null,"Ausland",2011,2912,2913]
["Umsatz",600,650,700,null,"Umsatz",500,700,900]
["Kosten",550,600,650,null,"Kosten",500,600,700]
["Gewinn",{"$f":"B2-B3","v":50},{"$f":"C2-C3","v":50},50,null,"Gewinn",{"$f":"G2-G3","v":0},{"$f":"H2-H3","v":100},200]
[]
["Gesamt",2011,2912,2013]
["Umsatz",1100,1350,1600]
["Kosten",1050,1200,1350]
["Gewinn",50,150,250]

{"sheet":"Tabelle21","index":20,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[null,"Jan","Feb","Mrz","Apr","Mai","Jun","1.  Halbjahr"]
["Umsatz",{"$f":"B3+B4","v":170},{"$f":"C3+C4","v":185},200,210,230,255,{"$f":"SUM(B2:G2)","v":1250}]
[" Inland",130,135,140,145,160,175,{"$f":"SUM(B3:G3)","v":885}]
[" Ausland",{"$f":"B5+B6","v":40},50,60,65,70,80,365]
["  Europa",20,20,30,30,30,40,{"$f":"SUM(B5:G5)","v":170}]
["  Übersee",20,30,30,35,40,40,{"$f":"SUM(B6:G6)","v":195}]
["Kosten",{"$f":"B8+B9+B10+B11","v":157},{"$f":"C8+C9+C10+C11","v":166},180,186,203,218,1110]
[" Herstellung",100,111,120,126,138,153,{"$f":"SUM(B8:G8)","v":748}]
[" Vertrieb",27,25,30,30,35,35,{"$f":"SUM(B9:G9)","v":182}]
[" Entwicklung",20,20,20,20,20,20,120]
[" Verwaltung",10,10,10,10,10,10,60]
["Gewinn",{"$f":"B2-B7","v":13},19,20,24,27,37,140]

{"sheet":"Tabelle22","index":21,"n_rows":4,"n_cols":4,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[null,2011,2012,2013]
["Umsatz",1100,1200,1500]
["Kosten",1050,1250,1450]
["Gewinn",{"$f":"B2-B3","v":50},{"$f":"C2-C3","v":-50},50]

{"sheet":"Tabelle23","index":22,"n_rows":5,"n_cols":2,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
["Umsatz",666.66666666666663]
["Kosten",{"$f":"B3+B4","v":666.66666666666663}]
["davon variabel",{"$f":"0.7*B1","v":466.66666666666663}]
["davon fest",200]
["Gewinn",{"$f":"B1-B2","v":0}]

{"sheet":"Tabelle37","index":23,"n_rows":22,"n_cols":10,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Summe von Nettoumsatz","Spaltenbeschriftungen"]
["Zeilenbeschriftungen","Automobil","Chemie","EDV","Handel","Hoch/Tief","Landwirtschaft","Maschinenbau","Sonstiges","Gesamtergebnis"]
["Bonn",null,null,null,null,null,null,835,null,835]
["Bruxelles",453,null,null,null,null,null,null,null,453]
["Drentwede",null,null,null,null,null,null,null,678,678]
["Freising",null,89,null,null,null,null,null,null,89]
["Fürth",null,2556,null,null,null,null,null,45,2601]
["Garching",null,null,null,null,null,null,null,34,34]
["Gladbeck",794,null,null,null,null,null,null,null,794]
["Ismaning",null,null,567,null,null,null,null,null,567]
["Marquartstein",null,null,null,null,null,656,null,null,656]
["München",34,596,723,912,1742,677,561,5716,10961]
["Nörvenich",null,null,null,null,null,null,321,null,321]
["Otterfing",56,null,null,null,null,null,null,null,56]
["Schnaittenbach",null,null,44,null,null,null,45,null,89]
["Singen",null,null,null,null,45,null,null,null,45]
["Taufkirchen",null,null,45,null,null,null,null,null,45]
["Unterschleißheim",null,null,null,238,null,null,null,null,238]
["Weilheim",null,null,null,null,null,null,null,234,234]
["Gesamtergebnis",1337,3241,1379,1150,1787,1333,1762,6707,18696]

{"sheet":"Tabelle24","index":24,"n_rows":48,"n_cols":5,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
["Vorname","Nachname","Ort","Branche","Nettoumsatz"]
["Hubert","de Burgh","München","Maschinenbau",234]
["Thomas","Clarence","Fürth","Chemie",2556]
["Johann","Falstaff","Schnaittenbach","EDV",44]
["Heinrich","Beaufort","Bruxelles","Automobil",453]
["Hugh","Mortimer","München","Handel",33]
["Eduard","March","München","Hoch/Tief",679]
["Richard","Butts","München","Sonstiges",5557]
["Heinrich","Percy","München","Maschinenbau",34]
["von","Aumerle","München","Chemie",445]
["Nikolas","Vaux","Schnaittenbach","Maschinenbau",45]
["Bolligbroke","Heinich","München","EDV",579]
["Robert","Bigot","München","Automobil",34]
["Johann","Gaunt","Unterschleißheim","Handel",238]
["Johann","Lancester","München","Hoch/Tief",77]
["Katharina","von Valois","München","Maschinenbau",124]
["Heinrich","Richmond","Ismaning","EDV",567]
["Richard","Gloster","Otterfing","Automobil",56]
["Edmond","Mortimer","München","Sonstiges",24]
["Wilhelm","Sands","München","EDV",67]
["Eduard","Plantagenet","Fürth","Sonstiges",45]
["Jeanne","d'Arc","München","Hoch/Tief",986]
["Roger","Mortimer","München","Chemie",6]
["Thomas","Grey","München","Chemie",89]
["Hans","Cade","Marquartstein","Landwirtschaft",89]
["Humphrey","Gloster","München","Handel",777]
["Jakob","Gurney","Marquartstein","Landwirtschaft",567]
["Edmund","Rutland","München","Sonstiges",123]
["Edmund","Langley","Nörvenich","Maschinenbau",321]
["Thomas","Beaufort","München","Sonstiges",12]
["Heinrich","Faust","Garching","Sonstiges",34]
["Grete","Jordan","München","Landwirtschaft",555]
["Christoph","Urswick","München","Maschinenbau",56]
["Margaretha","Windsor","Weilheim","Sonstiges",234]
["Thomas","Horner","München","EDV",77]
["Philippa","Mortimer","Drentwede","Sonstiges",678]
["Alexander","Iden","Bonn","Maschinenbau",835]
["Anton","Denny","Singen","Hoch/Tief",45]
["Peter","von Pomfret","Taufkirchen","EDV",45]
["Anna","Bullen","Gladbeck","Automobil",794]
["Richard","Plantagenet","München","Handel",35]
["Johan","Holland","München","Landwirtschaft",77]
["Elisabeth","Percy","Freising","Chemie",89]
["Peter von","Pompfret","München","Handel",67]
["Thomas","Lovell","München","Maschinenbau",56]
["Georg","Bevis","München","Maschinenbau",57]
["Johann","Talbot","München","Chemie",56]
["William","Lucy","München","Landwirtschaft",45]

{"sheet":"Tabelle39","index":25,"n_rows":20,"n_cols":10,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["Summe von  Nettoumsatz ","Spaltenbeschriftungen"]
["Zeilenbeschriftungen","Automobil","Chemie","EDV","Handel","Hoch/Tief","Landwirtschaft","Maschinenbau","Sonstiges","Gesamtergebnis"]
["Bonn",null,null,null,null,null,null,835,null,835]
["Bruxelles",453,null,null,null,null,null,null,null,453]
["Drentwede",null,null,null,null,null,null,null,678,678]
["Freising",null,89,null,null,null,null,null,null,89]
["Fürth",null,2556,null,null,null,null,null,45,2601]
["Garching",null,null,null,null,null,null,null,34,34]
["Gladbeck",794,null,null,null,null,null,null,null,794]
["Ismaning",null,null,567,null,null,null,null,null,567]
["Marquartstein",null,null,null,null,null,656,null,null,656]
["München",34,596,723,912,1742,677,561,5716,10961]
["Nörvenich",null,null,null,null,null,null,321,null,321]
["Otterfing",56,null,null,null,null,null,null,null,56]
["Schnaittenbach",null,null,44,null,null,null,45,null,89]
["Singen",null,null,null,null,45,null,null,null,45]
["Taufkirchen",null,null,45,null,null,null,null,null,45]
["Unterschleißheim",null,null,null,238,null,null,null,null,238]
["Weilheim",null,null,null,null,null,null,null,234,234]
["Gesamtergebnis",1337,3241,1379,1150,1787,1333,1762,6707,18696]

{"sheet":"Tabelle25","index":26,"n_rows":48,"n_cols":5,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
["Vorname","Nachname","Ort","Branche"," Nettoumsatz "]
["Hubert","de Burgh","München","Maschinenbau",234]
["Thomas","Clarence","Fürth","Chemie",2556]
["Johann","Falstaff","Schnaittenbach","EDV",44]
["Heinrich","Beaufort","Bruxelles","Automobil",453]
["Hugh","Mortimer","München","Handel",33]
["Eduard","March","München","Hoch/Tief",679]
["Richard","Butts","München","Sonstiges",5557]
["Heinrich","Percy","München","Maschinenbau",34]
["von","Aumerle","München","Chemie",445]
["Nikolas","Vaux","Schnaittenbach","Maschinenbau",45]
["Bolligbroke","Heinich","München","EDV",579]
["Robert","Bigot","München","Automobil",34]
["Johann","Gaunt","Unterschleißheim","Handel",238]
["Johann","Lancester","München","Hoch/Tief",77]
["Katharina","von Valois","München","Maschinenbau",124]
["Heinrich","Richmond","Ismaning","EDV",567]
["Richard","Gloster","Otterfing","Automobil",56]
["Edmond","Mortimer","München","Sonstiges",24]
["Wilhelm","Sands","München","EDV",67]
["Eduard","Plantagenet","Fürth","Sonstiges",45]
["Jeanne","d'Arc","München","Hoch/Tief",986]
["Roger","Mortimer","München","Chemie",6]
["Thomas","Grey","München","Chemie",89]
["Hans","Cade","Marquartstein","Landwirtschaft",89]
["Humphrey","Gloster","München","Handel",777]
["Jakob","Gurney","Marquartstein","Landwirtschaft",567]
["Edmund","Rutland","München","Sonstiges",123]
["Edmund","Langley","Nörvenich","Maschinenbau",321]
["Thomas","Beaufort","München","Sonstiges",12]
["Heinrich","Faust","Garching","Sonstiges",34]
["Grete","Jordan","München","Landwirtschaft",555]
["Christoph","Urswick","München","Maschinenbau",56]
["Margaretha","Windsor","Weilheim","Sonstiges",234]
["Thomas","Horner","München","EDV",77]
["Philippa","Mortimer","Drentwede","Sonstiges",678]
["Alexander","Iden","Bonn","Maschinenbau",835]
["Anton","Denny","Singen","Hoch/Tief",45]
["Peter","von Pomfret","Taufkirchen","EDV",45]
["Anna","Bullen","Gladbeck","Automobil",794]
["Richard","Plantagenet","München","Handel",35]
["Johan","Holland","München","Landwirtschaft",77]
["Elisabeth","Percy","Freising","Chemie",89]
["Peter von","Pompfret","München","Handel",67]
["Thomas","Lovell","München","Maschinenbau",56]
["Georg","Bevis","München","Maschinenbau",57]
["Johann","Talbot","München","Chemie",56]
["William","Lucy","München","Landwirtschaft",45]

{"sheet":"Tabelle26","index":27,"n_rows":4,"n_cols":8,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[null,2007,2008,2009,2010,2011,2012,2013]
["Umsatz",1000,1000,1000,900,1100,1500,1300]
["Kosten",900,950,1000,950,1000,1050,1100]
["Gewinn",{"$f":"B2-B3","v":100},{"$f":"C2-C3","v":50},0,-50,100,450,200]

{"sheet":"Tabelle27","index":28,"n_rows":4,"n_cols":8,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[null,2007,2008,2009,2010,2011,2012,2013]
["Umsatz",1000,1000,900.5,-1000,1100,1200,1300]
["Kosten",900,950,1000,950,1000,1050,"unbekannt"]
["Gewinn",{"$f":"B2-B3","v":100},{"$f":"C2-C3","v":50},-99.5,-1950,100,150]

{"sheet":"Tabelle28","index":29,"n_rows":4,"n_cols":8,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[null,2007,2008,2009,2010,2011,2012,2013]
["Umsatz",1000,1000,900,1000,1100,1200,1300]
["Kosten",900,950,1000,950,1000,1050,1100]
["Gewinn",{"$f":"B2-B3","v":100},{"$f":"C2-C3","v":50},-100,50,100,150,200]

{"sheet":"Tabelle29","index":30,"n_rows":4,"n_cols":8,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[null,2007,2008,2009,2010,2011,2012,2013]
["Umsatz",1000,1000,900,1000,1100,1200,1300]
["Kosten",900,950,1000,950,1000,1050,1100]
["Gewinn",{"$f":"B2-B3","v":100},{"$f":"C2-C3","v":50},-100,50,100,150,200]

{"sheet":"Tabelle30","index":31,"n_rows":47,"n_cols":5,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
["Hubert","de Burgh","München","Maschinenbau",234]
["Thomas","Clarence","Fürth","Chemie",2556]
["Johann","Falstaff","Schnaittenbach","EDV",44]
["Heinrich","Beaufort","Bruxelles","Automobil",453]
["Hugh","Mortimer","München","Handel",33]
["Eduard","March","München","Hoch/Tief",679]
["Richard","Butts","München","Sonstiges",5557]
["Heinrich","Percy","München","Maschinenbau",34]
["von","Aumerle","München","Chemie",445]
["Nikolas","Vaux","Schnaittenbach","Maschinenbau",45]
["Bolligbroke","Heinich","München","EDV",579]
["Robert","Bigot","München","Automobil",34]
["Johann","Gaunt","Unterschleißheim","Handel",238]
["Johann","Lancester","München","Hoch/Tief",77]
["Katharina","von Valois","München","Maschinenbau",124]
["Heinrich","Richmond","Ismaning","EDV",567]
["Richard","Gloster","Otterfing","Automobil",56]
["Edmond","Mortimer","München","Sonstiges",24]
["Wilhelm","Sands","München","EDV",67]
["Eduard","Plantagenet","Fürth","Sonstiges",45]
["Jeanne","d'Arc","München","Hoch/Tief",986]
["Roger","Mortimer","München","Chemie",6]
["Thomas","Grey","München","Chemie",89]
["Hans","Cade","Marquartstein","Landwirtschaft",89]
["Humphrey","Gloster","München","Handel",777]
["Jakob","Gurney","Marquartstein","Landwirtschaft",567]
["Edmund","Rutland","München","Sonstiges",123]
["Edmund","Langley","Nörvenich","Maschinenbau",321]
["Thomas","Beaufort","München","Sonstiges",12]
["Heinrich","Faust","Garching","Sonstiges",34]
["Grete","Jordan","München","Landwirtschaft",555]
["Christoph","Urswick","München","Maschinenbau",56]
["Margaretha","Windsor","Weilheim","Sonstiges",234]
["Thomas","Horner","München","EDV",77]
["Philippa","Mortimer","Drentwede","Sonstiges",678]
["Alexander","Iden","Bonn","Maschinenbau",835]
["Anton","Denny","Singen","Hoch/Tief",45]
["Peter","von Pomfret","Taufkirchen","EDV",45]
["Anna","Bullen","Gladbeck","Automobil",794]
["Richard","Plantagenet","München","Handel",35]
["Johan","Holland","München","Landwirtschaft",77]
["Elisabeth","Percy","Freising","Chemie",89]
["Peter von","Pompfret","München","Handel",67]
["Thomas","Lovell","München","Maschinenbau",56]
["Georg","Bevis","München","Maschinenbau",57]
["Johann","Talbot","München","Chemie",56]
["William","Lucy","München","Landwirtschaft",45]

{"sheet":"Tabelle31","index":32,"n_rows":48,"n_cols":5,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
["Vorname","Nachname","Ort","Branche","Nettoumsatz"]
["Hubert","de Burgh","München","Maschinenbau",234]
["Thomas","Clarence","Fürth","Chemie",2556]
["Johann","Falstaff","Schnaittenbach","EDV",44]
["Heinrich","Beaufort","Bruxelles","Automobil",453]
["Hugh","Mortimer","München","Handel",33]
["Eduard","March","München","Hoch/Tief",679]
["Richard","Butts","München","Sonstiges",5557]
["Heinrich","Percy","München","Maschinenbau",34]
["von","Aumerle","München","Chemie",445]
["Nikolas","Vaux","Schnaittenbach","Maschinenbau",45]
["Bolligbroke","Heinich","München","EDV",579]
["Robert","Bigot","München","Automobil",34]
["Johann","Gaunt","Unterschleißheim","Handel",238]
["Johann","Lancester","München","Hoch/Tief",77]
["Katharina","von Valois","München","Maschinenbau",124]
["Heinrich","Richmond","Ismaning","EDV",567]
["Richard","Gloster","Otterfing","Automobil",56]
["Edmond","Mortimer","München","Sonstiges",24]
["Wilhelm","Sands","München","EDV",67]
["Eduard","Plantagenet","Fürth","Sonstiges",45]
["Jeanne","d'Arc","München","Hoch/Tief",986]
["Roger","Mortimer","München","Chemie",6]
["Thomas","Grey","München","Chemie",89]
["Hans","Cade","Marquartstein","Landwirtschaft",89]
["Humphrey","Gloster","München","Handel",777]
["Jakob","Gurney","Marquartstein","Landwirtschaft",567]
["Edmund","Rutland","München","Sonstiges",123]
["Edmund","Langley","Nörvenich","Maschinenbau",321]
["Thomas","Beaufort","München","Sonstiges",12]
["Heinrich","Faust","Garching","Sonstiges",34]
["Grete","Jordan","München","Landwirtschaft",555]
["Christoph","Urswick","München","Maschinenbau",56]
["Margaretha","Windsor","Weilheim","Sonstiges",234]
["Thomas","Horner","München","EDV",77]
["Philippa","Mortimer","Drentwede","Sonstiges",678]
["Alexander","Iden","Bonn","Maschinenbau",835]
["Anton","Denny","Singen","Hoch/Tief",45]
["Peter","von Pomfret","Taufkirchen","EDV",45]
["Anna","Bullen","Gladbeck","Automobil",794]
["Richard","Plantagenet","München","Handel",35]
["Johan","Holland","München","Landwirtschaft",77]
["Elisabeth","Percy","Freising","Chemie",89]
["Peter von","Pompfret","München","Handel",67]
["Thomas","Lovell","München","Maschinenbau",56]
["Georg","Bevis","München","Maschinenbau",57]
["Johann","Talbot","München","Chemie",56]
["William","Lucy","München","Landwirtschaft",45]

{"sheet":"Tabelle32","index":33,"n_rows":48,"n_cols":5,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
["Vorname","Nachname","Ort","Branche","Nettoumsatz"]
["Hubert","de Burgh","München","Maschinenbau",234]
["Thomas","Clarence","Fürth","Chemie",2556]
["Johann","Falstaff","Schnaittenbach","EDV",44]
["Heinrich","Beaufort","Bruxelles","Automobil",453]
["Hugh","Mortimer","München","Handel",33]
["Eduard","March","München","Hoch/Tief",679]
["Richard","Butts","München","Sonstiges",5557]
["Heinrich","Percy","München","Maschinenbau",34]
["von","Aumerle","München","Chemie",445]
["Nikolas","Vaux","Schnaittenbach","Maschinenbau",45]
["Bolligbroke","Heinich","München","EDV",579]
["Robert","Bigot","München","Automobil",34]
["Johann","Gaunt","Unterschleißheim","Handel",238]
["Johann","Lancester","München","Hoch/Tief",77]
["Katharina","von Valois","München","Maschinenbau",124]
["Heinrich","Richmond","Ismaning","EDV",567]
["Richard","Gloster","Otterfing","Automobil",56]
["Edmond","Mortimer","München","Sonstiges",24]
["Wilhelm","Sands","München","EDV",67]
["Eduard","Plantagenet","Fürth","Sonstiges",45]
["Jeanne","d'Arc","München","Hoch/Tief",986]
["Roger","Mortimer","München","Chemie",6]
["Thomas","Grey","München","Chemie",89]
["Hans","Cade","Marquartstein","Landwirtschaft",89]
["Humphrey","Gloster","München","Handel",777]
["Jakob","Gurney","Marquartstein","Landwirtschaft",567]
["Edmund","Rutland","München","Sonstiges",123]
["Edmund","Langley","Nörvenich","Maschinenbau",321]
["Thomas","Beaufort","München","Sonstiges",12]
["Heinrich","Faust","Garching","Sonstiges",34]
["Grete","Jordan","München","Landwirtschaft",555]
["Christoph","Urswick","München","Maschinenbau",56]
["Margaretha","Windsor","Weilheim","Sonstiges",234]
["Thomas","Horner","München","EDV",77]
["Philippa","Mortimer","Drentwede","Sonstiges",678]
["Alexander","Iden","Bonn","Maschinenbau",835]
["Anton","Denny","Singen","Hoch/Tief",45]
["Peter","von Pomfret","Taufkirchen","EDV",45]
["Anna","Bullen","Gladbeck","Automobil",794]
["Richard","Plantagenet","München","Handel",35]
["Johan","Holland","München","Landwirtschaft",77]
["Elisabeth","Percy","Freising","Chemie",89]
["Peter von","Pompfret","München","Handel",67]
["Thomas","Lovell","München","Maschinenbau",56]
["Georg","Bevis","München","Maschinenbau",57]
["Johann","Talbot","München","Chemie",56]
["William","Lucy","München","Landwirtschaft",45]

{"sheet":"Tabelle33","index":34,"n_rows":4,"n_cols":8,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[null,2007,2008,2009,2010,2011,2012,2013]
["Umsatz",1000,1000,900,1000,1100,1200,1300]
["Kosten",900,950,1000,950,1000,1050,1100]
["Gewinn",{"$f":"B2-B3","v":100},{"$f":"C2-C3","v":50},-100,50,100,150,200]

{"sheet":"Tabelle34","index":35,"n_rows":4,"n_cols":8,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[null,2007,2008,2009,2010,2011,2012,2013]
["Umsatz",1000,1000,900,1000,1100,1200,1300]
["Kosten",900,950,1000,950,1000,1050,1100]
["Gewinn",{"$f":"B2-B3","v":100},{"$f":"C2-C3","v":50},-100,50,100,150,200]

{"sheet":"Tabelle35","index":36,"n_rows":10,"n_cols":8,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[null,"2007",{"$f":"B1+1","v":2008},{"$f":"C1+1","v":2009},2010,2011,2012,2013]
[]
[]
[]
[]
[]
[2007]
[2008]
[2009]
[2010]